Report name: Sample Forecast
Forecast Corporation Tax
HMRC rules and how they work: An example of how Figurewizard calculates and applies your capital allowances, taxable profit, and corporation tax forecast.
HMRC rules and how they work: An example of how Figurewizard calculates and applies your capital allowances, taxable profit, and corporation tax forecast.
forecast for year beginning the 1st. | May 2024 | May 2025 | May 2026 |
Corporation Tax Year - Period 1 | 2024 | 2025 | 2026 |
Corporation Tax Year - Period 2 | 2025 | 2026 | 2027 |
Corporation Tax Period 1 - Days | 335 | 335 | 335 |
Corporation Tax Period 2 - Days | 30 | 30 | 30 |
Net Profit before Tax | 94,381 | 99,038 | 252,174 |
add: Depreciation | 10,876 | 17,543 | 20,290 |
Adjusted Pre-Tax Profit Cfwd | 105,257 | 116,581 | 272,464 |
less: Tax Losses Bfwd | 0 | 0 | 0 |
less: Capital Allowances Period 1 | 30,849 | 17,658 | 22,729 |
less: Capital Allowances Period 2 | 2,763 | 1,581 | 2,035 |
add: Balancing Charge | 0 | 0 | 0 |
Taxable Profit Cfwd Period 1 | 65,757 | 76,150 | 219,220 |
Taxable Profit Cfwd Period 2 | 5,889 | 6,819 | 19,632 |
Taxable Profit for the Year | 71,645 | 82,969 | 238,852 |
Corporation Tax Rate - Period 1 | 25% | 25% | 25% |
Corporation Tax Rate - Period 2 | 25% | 25% | 25% |
Corporation Tax Charge - Period 1 | 16,439 | 19,037 | 54,805 |
Corporation Tax Charge - Period 2 | 1,472 | 1,705 | 4,908 |
Tax before Marginal Relief | 17,911 | 20,742 | 59,713 |
Marginal Relief Period 1 | 2,455 | 2,300 | 153 |
Marginal Relief Period 2 | 220 | 206 | 14 |
Corporation Tax Payable | 15,236 | 18,237 | 59,546 |
Tax Loss Cfwd | 0 | 0 | 0 |
Marginal Relief Limit | £250,000 |
Taxable Profit | £120,000 |
Corporation Tax @ 25% | £30,000 |
Marginal Limit less Taxable Profit | £130,000 |
Divide That by 200 | £650 |
Times 3 equals Marginal Relief | £1,950 |
Corporation Tax less Marginal Relief | £28,050 |